STOCKMANN plc INTERIM REPORT January 1 - June 30, 2008

STOCKMANN plc Quarterly report 6.8.2008 at 12.45

STOCKMANN plc INTERIM REPORT January 1 - June 30, 2008

STOCKMANN'S OPERATING PROFIT IMPROVES SUBSTANTIALLY; INCREASED FINANCIAL EXPENSES AND THE PROVISION MADE TO COVER CLOSURE OF THE SMOLENSKAYA DEPARTMENT STORE IN MOSCOW CUT INTO EARNINGS

Stockmann's second-quarter sales were up 66 per cent to EUR 583.9 million. Compared with the same period a year ago, operating profit more than doubled in spite of the EUR 14 million provision made to cover closure of the Smolenskaya department store in Moscow and was EUR 31.4 million. In January-June, the Stockmann Group's sales grew by 50 per cent to EUR 1 081.5 million (EUR 722.4 million in 2007). Consolidated operating profit in January-June grew and was EUR 28.8 million (EUR 22.3 million). Net financial expenses grew as a consequence of the Lindex transaction, causing profit for the period to fall below the figure a year ago, to EUR 3.6 million. Earnings per share were EUR 0.06 (EUR 0.29). The Group's earnings estimate for 2008 is unchanged despite the increased uncertainty of the economic development in the Nordic and the Baltic countries. The target is that earnings in 2008 will be higher than in the previous year.

Key figures4-64-61-61-6
20082007200820072007
SalesEUR mill.583.9350.71 081.5722.41 668.3
RevenueEUR mill.483.3294.2896.7605.61 398.2
Operating profitEUR mill.31.414.128.822.3125.2
Profit (loss)EUR mill.18.113.34.321.4119.4
before taxes
Earnings per share EUR0.270.180.060.291.59
Equity per shareEUR--10.739.3410.66
Cash flow fromEUR mill.--26.92.2119.9
operating
activities
Net gearingper cent--131.117.4146.9
Equity ratioper cent--36.366.732.6
Weighted averagethousands--55 85055 48655 606
number of shares
Return on capitalper cent--12.216.312.1
employed, rolling 12 months

SALES AND RESULT

Stockmann's consolidated sales grew by 50 per cent to EUR 1 081.5 million (EUR 722.4 million) in January-June. The bulk of the growth came from consolidating Lindex's sales figures within the Stockmann Group's sales, but the Department Store Division and Seppälä also reported higher sales.

Sales in Finland were up 9 per cent to EUR 578.5 million. The Group's sales abroad amounted to EUR 503.0 million, an increase of 164 per cent. Excluding Lindex, sales abroad grew by 14 per cent. Sales growth abroad was retarded by the closure in May of the department store located in the Smolensky Passage shopping centre in Moscow for the time being, due to the lessor's unlawful actions. International operations accounted for an increased share of consolidated sales, rising from 26 per cent to 47 per cent.

The sale of an unbuilt plot generated EUR 3.7 million of other operating income.

The Group's gross operating margin grew by EUR 173.1 million to EUR 423.1 million. The relative gross margin was 47.2 per cent (41.3 per cent). The relative gross margin of Hobby Hall and Seppälä improved, and the Group's relative gross margin was also boosted by the inclusion of Lindex's figures within the Group's consolidated accounts. Operating expenses increased by EUR 153.9 million and depreciation by EUR 16.5 million.

Earnings in the report period were burdened by EUR 1.3 million of expenses due to closure of the Smolenskaya department store, in addition to which an impairment loss on inventories of EUR 2.5 million, an EUR 5.7 million expense provision and extra depreciation of EUR 4.5 million were charged to second-quarter earnings.

In the report period, the Group's operating profit grew by EUR 6.5 million to EUR 28.8 million.

Net financial expenses grew by EUR 23.7 million and were EUR 24.6 million (EUR 0.9 million). Net financial expenses were increased for the most part by the borrowed capital costs for the Lindex acquisition.

Profit before taxes in the report period was EUR 4.3 million, down EUR 17.1 million on the figure a year earlier. Direct taxes were EUR 0.7 million, decreasing by EUR 4.3 million on the figure a year earlier. Net profit for the report period was EUR 3.6 million (EUR 16.3 million).

Second-quarter profit grew and was EUR 15.2 million (EUR 10.2 million).

Earnings per share in the report period were EUR 0.06 (EUR 0.29) and diluted for options, earnings were EUR 0.06 (EUR 0.29). Equity per share was EUR 10.73 (EUR 9.34).

SALES AND EARNINGS TREND BY BUSINESS SEGMENT

Department Store Division

The Department Store Division's sales grew by 7 per cent to EUR 582.3 million in the report period. Sales in Finland were up 4 per cent. Within international operations, sales were lifted by the good like-for-like sales growth at the department stores in Russia and the Baltic countries as well as by the new Bestseller stores, but they were reduced by the closure of the Smolenskaya department store in Moscow. International operations posted a 16 per cent increase in sales, accounting for 30 per cent of consolidated sales (28 per cent).

The relative gross margin diminished in the report period. The closure of the Smolenskaya department store is responsible for a charge to the Department Store Division's earnings of EUR 14 million. Accordingly, the Department Store Division's operating profit fell and was EUR 5.6 million (EUR 19.3 million).

Running the Crazy Days campaign at the department stores in Finland entirely in April instead of in March, as was done last year, resulted in a 17 per cent increase in second-quarter sales on the previous year. Owing to the costs of closing the Smolenskaya department store and the provision that was made for this, operating profit in the second quarter was EUR 4.1 million (EUR 11.5 million). Lindex

Lindex's sales in the report period amounted to EUR 322.1 million. Compared with the pro forma statement for the corresponding period in 2007, sales were down one per cent, owing to changes in foreign exchange rates. In local currency terms, sales grew slightly. Lindex's operating profit was EUR 22.6 million. It was burdened by depreciation connected with the Lindex acquisition and by a non-recurring expense charge for inventories, to a total amount of EUR 5.2 million. Lindex's operating profit in the same period a year ago was EUR 24.9 million.

Second-quarter operating profit grew and was EUR 23.8 million, compared with Lindex's operating profit of EUR 22.8 million in the previous year.

Hobby Hall

Hobby Hall's sales decreased by 6 per cent to EUR 95.8 million (EUR 101.7 million) in the report period. Sales declined both in Finland and abroad, but Hobby Hall's relative gross margin increased. Hobby Hall's operating result fell by EUR 1.9 million and was a loss of EUR 1.4 million (profit of EUR 0.5 million). The weakening in the operating result in the report period was due to lower sales and to start-up costs for operations in Russia.

Hobby Hall's sales grew by five per cent in the second quarter and were EUR 48.3 million. The operating result was a profit of EUR 0.7 million, whereas it was in the red in the same period of last year (an operating loss of EUR 0.9 million). Seppälä

Seppälä's sales in the report period increased by 4 per cent on the same period of last year and were EUR 80.9 million. Sales in Finland were down 5 per cent, but showed strong growth in Russia, where they were buoyed by new stores and the good like-for-like sales trend. Sales abroad were up 26 per cent, and their share of Seppälä's total sales rose to 33 per cent (26 per cent). The relative gross margin increased. Because new stores were opened in rapid succession, fixed costs and depreciation grew faster than the gross margin, causing Seppälä's operating result to decrease by EUR 2.1 million to EUR 4.5 million (profit of EUR 6.6 million).

Seppälä's second-quarter sales grew by 4 per cent to EUR 45.2 million. Operating profit was EUR 5.1 million as against EUR 5.8 million in the same period of last year.

FINANCING AND CAPITAL EMPLOYED

Liquid assets totalled EUR 23.8 million at the end of June, as against EUR 20.2 million a year earlier and EUR 33.2 million at the end of 2007.

Interest-bearing liabilities at the end of June were EUR 886.7 million (110.6 million), of which EUR 759.8 million consisted of long-term borrowings (30.2 million). At the end of 2007, interest-bearing liabilities totalled EUR 905.6 million, of which EUR 855.4 million was long-term debt. In June, Stockmann carried out an EUR 137.4 million share issue targeted at institutional investors. The proceeds of the share issue were used to repay part of the long-term loan which Stockmann raised when it acquired AB Lindex (publ). Capital expenditures in the report period amounted to EUR 76.5 million. Net working capital amounted to EUR 184.8 million at the end of June, as against EUR 224.8 million a year earlier and EUR 193.9 million at the end of 2007. Dividend payouts totalled EUR 75.2 million.

Owing to the acquisition of Lindex, the equity ratio weakened against the comparative period and was 36.3 per cent at the end of June (66.7 per cent). The equity ratio at the end of 2007 was 32.6 per cent. Net gearing was 131.1 per cent (17.4 per cent) at the end of June. At the end of 2007, net gearing was 146.9 per cent.

The return on capital employed over the past 12 months was 12.2 per cent (12.1 per cent at the end of 2007). The Group's capital employed increased by EUR 913.9 million from June of the previous year and stood at EUR 1 544.8 million towards the end of the report period (EUR 1 499.4 million at the end of 2007).

LINDEX ACQUISITION

In May, the Gothenburg Administrative Court of Appeal overturned the affirmative decisions which Lindex had received in the County Administrative Court concerning the deductibility in Sweden's taxation in the years 2004/2005 and 2005/2006 of the approximately EUR 70 million of losses made by the Lindex Group's company in Germany. Lindex will appeal the ruling of the Administrative Court of Appeal to the Supreme Administrative Court. In accordance with the decision of the Administrative Court of Appeal, Lindex must return about EUR 22.3 million of taxes and interest to the tax office. An adjustment has been made to the preliminary calculation which was prepared in 2007 for the Lindex acquisition. As a result of the adjustment, the tax with interest which is to be repaid will increase the Group's goodwill by EUR 22.3 million, and the amount will have no effect on the Group's earnings.

NEW LONG-TERM FINANCIAL TARGETS

At its strategy meeting held on June 18, 2008, Stockmann's Board of Directors confirmed the Stockmann Group's strategic guidelines for the next five years and the financial targets for the same period. During the strategy period, the Group will continue to strengthen its profitable growth both in Finland as well as in its present and new market areas outside Finland. The purchase of Lindex towards the end of 2007 brought the Group a strong new market area in Sweden and Norway, thereby enabling the rapid expansion of Lindex's operations to new market areas, especially in Russia. The integration of Lindex into the Stockmann Group has moved ahead well. The Board of Directors estimates that the advantages of scale resulting from the Lindex integration will rise to about 12-15 million euros a year over the next two to three years. The bulk of this will come from an improved gross margin Group-wide by leveraging Lindex's Far East purchasing office network for the needs of the entire Group.

The Stockmann Group's long-term targets were last confirmed in 2006, prior to the Lindex acquisition. The revised target for the Group is to achieve, in all its market areas, annual growth that is faster than the market average as well as to reach a 12 per cent operating profit margin and a 20 per cent return on capital employed by the end of the strategy period in 2013. Owing to the Group's large-scale capital expenditure programme, the return on capital employed in the initial stage of the period will be lower than in previous years.

The Lindex acquisition, which originally was made entirely with debt financing, changed the Group's capital structure significantly. The strategic target is an equity ratio of at least 40 per cent.

The company's dividend policy remains unchanged in spite of strong growth and the energetic capital expenditure programme. The dividend policy is to pay out a dividend that is more than half of the profit derived from mainline operations.

CAPITAL EXPENDITURES

Capital expenditures during the report period totalled EUR 76.5 million (EUR 63.9 million).

Department Store Division

The major enlargement and transformation project at the department store in the centre of Helsinki saw the first approximately 500 square metres of completely new space go into use at the beginning of May. The project involves expanding the department store's commercial premises by about 10 000 square metres by converting existing premises to commercial use and by building new retail space. In addition, new goods handling, servicing and customer parking areas will be built. After the enlargement, the Helsinki department store will have a total of about 50 000 square metres of retail space. The cost estimate for the enlargement is about EUR 190 million. The works are estimated to be completed phase by phase by autumn 2010. During the report period, the project required an investment of about EUR 28.9 million. The department store's present retail space already clearly exceeds the level prior to the enlargement project, and in the months ahead, new space will become available stage by stage. Stockmann has succeeded in carrying out the extensive project without disrupting the department store's profitability.

In 2006, Stockmann purchased a 10 000-odd square metre commercial plot on Nevsky Prospect, St Petersburg's high street. The plot is located next to the Vosstaniya Square metro station, in the immediate vicinity of the Moscow railway station. On this plot, Stockmann will erect the Nevsky Centre shopping centre that will have about 100 000 square metres of gross floor space, of which about 50 000 square metres will be store and office space. A full-scale Stockmann department store with about 20 000 square metres of retail space has been planned for the shopping centre, along with other retail stores, office premises and an underground car park. The total investment is estimated at about EUR 170 million. The final construction permit was obtained at the beginning of March, and the project is in the actual construction phase. According to the target schedule, the building will be completed by the end of 2009. During the report period, the project required an investment of about EUR 10.2 million.

Stockmann opened a new Nike store in Russia in March. Stockmann now has a total of six Nike stores in Russia.

Stockmann's credit line Loyal Customer Card was relaunched in Finland as an international MasterCard as from April. In Latvia, where Stockmann has not previously had any Loyal Customer credit card, the new cards will be introduced towards the end of 2008, and they will go into use in Estonia in early 2009. The new card offerings will be based on an agreement between Stockmann and Nordea concerning transfer of the financing of Loyal Customer accounts to Nordea. This transfer of accounts will lighten Stockmann's balance sheet by about EUR 65 million. In Russia, a Stockmann Loyal Customer MasterCard credit card was brought out in the market in March in cooperation with Citibank. Stockmann has a total of about 1.5 million Loyal Customers in Finland, Russia and the Baltic countries. All in all, there are more than 600 000 accounts with a credit facility in Finland and Estonia.

The Department Store Division's capital expenditures came to EUR 57.2 million.

Lindex

Lindex's expenditures amounted to EUR 14.9 million and went for new store openings and refurbishments as well as for the new distribution centre in Gothenburg, which was placed in use at the turn of the year and has operated at full capacity since the spring.

During the report period, Lindex opened two stores in Sweden and Norway as well as one each in Estonia, Lithuania and the Czech Republic. One store was closed in Sweden.

Hobby Hall

Hobby Hall's capital expenditures totalled EUR 1.0 million.

Seppälä

In the report period, Seppälä opened two stores in Russia, two in Finland and one each in Lithuania and Estonia. In addition, five stores in Finland were refurbished according to the new store concept and moved to better commercial locations and the flagship store in Helsinki's Forum shopping centre was reopened with a new look. One store in Finland was closed.

Seppälä's capital expenditures totalled EUR 2.8 million.

Other capital expenditures

The Group's other capital expenditures came to EUR 0.5 million.

NEW PROJECTS

Department Store Division

Stockmann will open its fifth department store in Moscow in leased premises in the Metropolis shopping centre that is being built right near the city's centre. The department store will have a total of about 8 000 square metres of floor space, and Stockmann's investment in the project will be about EUR 12 million. Stockmann's objective is to open the department store in October 2008.

Stockmann has also made an agreement on opening a full-scale department store in leased premises located in a shopping centre that is currently being built in Ekaterinburg, Russia. The department store will have a total of more than 8 000 square metres of retail space, and Stockmann's investment in the project will be about EUR 12 million. According to plans, the department store will be opened in autumn 2009.

At the beginning of 2008, Stockmann signed a preliminary agreement on opening a sixth Stockmann department store in Moscow in leased premises. The department store, which will be located in the Rostokino shopping centre that is under construction on the north side of Moscow, will have about 10 000 square metres of retail space, and Stockmann's investment in it will be about EUR 16 million. According to preliminary plans, the shopping centre will be completed at the end of 2009.

In March, Stockmann signed a preliminary lease agreement for a department store in a shopping centre that will be located in a new multifunctional centre near the centre of Vilnius, Lithuania's capital city. The shopping centre will be completed towards the end of 2010. The Stockmann department store, with a total floor area of about 13 000 square metres, will be one of the shopping centre's anchor tenants.

The Department Store Division is continuing to establish new Stockmann Beauty stores in Finland and to build out the chain of Nike and Bestseller stores in Russia.

Lindex

Lindex will open its first store in Russia in St Petersburg in August 2008. The objective is to open more stores in Russia in the latter part of the year. In addition, agreements have been made on opening three stores in Norway towards the end of the year as well as two stores in Finland and one store in Sweden. The aim is to open more stores in the Baltic countries too this year.

Lindex has signed a franchising agreement with Delta International Establishment on expanding its chain of stores to the Middle East under a franchising arrangement. The franchising partner will carry out the store investments, hire the staff and be responsible for the entire retail sales operations. The first store is to be opened in Saudi Arabia in September 2008, and by the end of the year, six more stores will be opened there. Over a five-year period, the aim is to open a total of 50 stores in Saudi Arabia, Kuwait, the United Arab Emirates and Egypt.

Lindex is seeking to open 20-25 new stores a year during 2008-2009, half of them in the Nordic countries and half in new market areas.

Hobby Hall

An upgraded cash register system and telephone system, which will contribute to improving Hobby Hall's customer service, will go into use in the autumn. Hobby Hall's revamped online store will be tested during the summer and it will be up and running after the tests have been completed.

In the early autumn, Hobby Hall's head office will move into leased premises in a new office building in Helsinki's Käpylä district.

Seppälä

According to plans, Seppälä and the Stockmann Group will again expand their operations to a new country with the opening in September of Seppälä's first store in Ukraine. Seppälä will still open 11 new stores within this year; five new stores in Russia, three in Finland, two in Estonia and one in Latvia.

SHARES AND SHARE CAPITAL

The company's market capitalization at the end of June was EUR 1 511.4 million (EUR 1 776.8 million). At the end of 2007 the market capitalization was EUR 1 659.8 million.

Stockmann's share prices outperformed both the OMX Helsinki index and the OMX Helsinki Cap index during the report period. At the end of June the stock exchange price of the Series A share was EUR 24.42, compared with EUR 29.50 at the end of 2007, and the Series B share was selling at EUR 24.55, as against EUR 29.66 at the end of 2007.

A total of 364 Stockmann plc Series B shares were subscribed for with Stockmann Loyal Customer share options in May. The shares were entered in the Trade Register on June 26, 2008, and they became available for public trading, together with the existing shares, on OMX Nordic Exchange Helsinki on June 27, 2008. As a consequence of the subscriptions, the share capital was increased EUR 728.

The 2008 Annual General Meeting authorized the Board of Directors of the company to decide on the issuance of shares and special rights entitling holders to shares, as referred to in Chapter 10, Section 1, of the Limited Liability Companies Act, in one or more instalments. The Board of Directors was authorized to decide on the amount of A Series and B Series shares to be issued. However, the aggregate number of shares issued on the basis of the authorization may not exceed 15 000 000 shares. Issuance of shares and special rights entitling holders to shares can be carried out in accordance with or in disapplication of the shareholders' pre-emptive rights (directed issue). The Board of Directors is authorized to decide on all the terms and conditions concerning the issue of shares and special rights referred to in Chapter 10, Section 1, of the Limited Liability Companies Act. The authorization will be valid for up to three years.

In accordance with the authorization granted by the Annual General Meeting, the Board of Directors decided on a directed share issue of 5 609 360 new shares, which was carried out on June 23, 2008. In the share issue, subscriptions were made for 2 456 424 Stockmann plc Series A shares and 3 152 936 Stockmann plc Series B shares. Of the Series A shares subscribed for, 438 618 were converted to Series B shares. As a consequence of the share subscriptions and conversions, 2 017 806 Series A shares and 3 591 554 Series B shares were entered in the Trade Register on June 27, 2008, and they were made available for public trading on the OMX Nordic Exchange in Helsinki, together with old shares, on June 27, 2008.

Following the above-mentioned registrations, Stockmann's share capital increased to EUR 123 406 672. At June 30, 2008, Stockmann had 26 582 049 Series A shares and 35 121 287 Series B shares.

Stockmann held 364 321 of its own Series B shares (treasury shares) at the end of June 2008. They comprised 0.6 per cent of all the shares outstanding and 0.1 per cent of all the votes. The shares were bought back at a total price of EUR 5.5 million.

The Annual General Meeting in 2007 authorized the Board of Directors to decide on the transfer of the company's own Series B shares in one or more instalments. The authorization will be in force for five years. The company's Board of Directors does not have valid authorizations to buy back treasury shares.

NUMBER OF EMPLOYEES

During the report period, the Stockmann Group had an average payroll of 15 637 employees, or 5 202 more than in the comparison period. The increase in the number of employees was attributable in large part to the acquisition of Lindex in December. In addition, there was steady growth in the number of staff employed at the department stores and other stores in Finland and abroad. Stockmann's average number of employees, converted to full-time staff, increased by 3 444 and was 11 811.

At the end of June 2008 the number of staff working abroad was 8 313 people. At the end of June of last year Stockmann had 3 976 people working abroad. The proportion of the total personnel who were working abroad was 53 per cent (37 per cent).

RISK FACTORS

The quarterly report released on April 24, 2008, outlined the risks relating to the dispute regarding the validity of the leasehold on the Smolenskaya department store and the appeals that have been lodged concerning the tax deductibility of the loss made by the Lindex Group's company in Germany, and the present stage of these issues has been discussed in this interim report. A new risk factor that has emerged is the rise in construction costs, coupled with rapidly accelerating inflation. In other respects, there has been no change in risk factors after the publication on February 7, 2008, of the discussion presented in the Board Report on Operations.

Lindex has pending legal proceedings in Germany concerning taxation there in 2004-2006. The value of the rectification claim made by Lindex concerning the assessment on the basis of estimated net income is about EUR 32 million. The tax effect of this claim has not been recorded in earnings.

Stockmann has initiated legal proceedings against the landlords of the Smolenskaya department store in the International Commercial Arbitration Court (ICAC) in Moscow, whereby it is claiming damages of about USD 75 million due to the unlawful closure of the department store.

FULL-YEAR OUTLOOK

Of late, uncertainty has increased greatly in the world economy as well as in the financial and equity markets. Inflation has gathered pace, mainly in step with the rising prices of energy and food. Of the Stockmann Group's market areas, the weakening in consumer confidence in the Nordic countries and the Baltic area has been reflected to some degree as a slowdown in consumption demand. By contrast, the growth of Russia's economy and consumption demand has continued ahead. According to estimates, consumption demand will grow further, but at a slower pace than in the first part of the year, in the Nordic countries and the Baltic area. In Russia, growth will be faster than in these markets.

Lindex will be part of the Stockmann Group for all of 2008. This means a strong increase in the Group's sales. Consolidated sales are estimated to be almost EUR 2.4 billion in 2008 if Stockmann does not succeed in reopening the Smolenskaya department store in Moscow, which was closed in May owing to the above-discussed rental dispute.

Third-quarter operating profit is estimated to improve on the figure a year ago. Full-year sales and earnings will be affected substantially by the trend in consumption demand in the latter part of the year. The operating profit for 2008 is expected to improve. Although Stockmann's financial expenses following the Lindex acquisition will increase markedly, the Group reiterates its target of posting higher profit in 2008 than in the previous year.

ACCOUNTING POLICIES

The quarterly report has been prepared in compliance with IAS 34. The accounting policies and calculation methods applied are the same as those in the 2007 financial statements. The figures are unaudited.

Balance sheet, Group EUR millions 30.6.08 30.6.07 31.12.07 ASSETS Non-current assets

   Intangible assets (Ref. 1.2)865.511.2844.5
   Property, plant and equipment516.1392.0476.8
   (Ref.1.2)
   Available-for-sale investments6.66.56.5
   Non-current receivables1.71.7
   Deferred tax assets5.32.55.3
Non-current assets, total1 395.3412.11 334.8
Current assets
   Inventories231.6156.2244.4
   Receivables, interest-bearing63.498.598.8
   Receivables, non interest-bearing100.693.5112.5
   Cash and cash equivalents23.820.233.2
Current assets, total419.4368.5488.9
Assets, total1 814.6780.61 823.7
EQUITY AND LIABILITIES
Equity658.1520.3593.8
Minority interest0.00.00.0
Equity, total658.1520.3593.8
Non-current liabilities, interest-bearing759.830.2855.4
Reserves2.55.3
Non-current liabilities, total762.330.2860.7
Deferred taxesliabilities56.626.257.3
Current liabilities
Current liabilities, interest-bearing126.980.450.1
Current liabilities, non interest-bearing210.8123.5261.7
Current liabilities, total337.7203.8311.8
Equity and liabilities, total1 814.6780.61 823.7
Equity ratio, per cent36.366.732.6
Net gearing, per cent131.117.4146.9
Cash flow from operations per share, EUR0.480.042.16
Interest-bearing net debt, EUR mill.799.5-8.1773.6
Number of shares at June 30, thousands61 70356 09456 094
Weighted average number of shares,55 85055 48655 606
thousands Weighted average number of shares, 55 850 55 752 55 815 diluted, thousands Market capitalization, EUR mill. 1 511.4 1 776.8 1 659.8

Equity ratio, per cent = 100 x (Equity + minority interest) / Total assets less advance payments received

Net gearing, per cent = 100 x Interest-bearing net financial liabilities / Equity total

Interest-bearing net debt = Interest-bearing liabilities less cash and cash equivalents less interest-bearing liabilities

Market capitalization = Number of shares multiplied by the quotation for the respective share series on the balance sheet date

Cash flow statement, Group EUR millions 1-6/2008 1-6/2007 1-12/2007 Cash flows from operating activities Net profit for the financial year 3.6 16.3 88.4 Adjustments:

    Deprecation34.017.536.9
    Profit (-) and loss (+) from sales-3.7
    of non-current assets
    Financial expenses25.11.57.0
    Financial income-0.5-0.6-1.3
    Taxes paid0.75.031.1
    Other adjustments3.61.31.2
Changes in working capital:
    Change in trade and other64.20.4-11.0
receivables
    Change in inventories6.1-1.2-12.5
    Change in trade payables and other-46.2-26.38.8
    liabilities
Interest paid-27.3-0.8-6.5
Interest received0.20.51.3
Income taxes paid-32.9-11.6-23.5
Net cash from operating activities26.92.2119.9
Cash flows from investing activities
Investments in tangible and intangible-80.7-62.2-113.2
assets Acquisition of subsidiary net cash -8.3 -852.5 acquired Capital expenditures on other -0.2 investments
Cash from tangible assets5.5
Dividends received0.10.10.1
Net cash used in investing activities-83.6-62.1-965.6
Cash flows from financing activities
Proceeds from issue of share capital135.55.85.8
Change in short-term loans, increase70.567.335.5
(+), decrease (-) Long-term loans, increase (+), -93.0 20.0 835.6 decrease (-)
Dividends paid-75.2-72.1-72.1
Net cash used in financing activities37.821.0804.8
Change in cash and cash equivalents-18.8-38.9-40.9
Cash and cash equivalents at start of33.259.259.2
the period Translation differences in cash and cash 0.1 0.4 equivalents Cheque account on credit at start of the -14.6 period
Cash and cash equivalents23.859.233.2
Cheque account on credit at the end of-23.7-14.6
the period Cash and cash equivalents at end of the 0.1 20.2 18.6 period

Income statement,Change
Group, EUR millions1-6/20081-6/2007per cent1-12/2007
Revenue896.7605.6481 398.2
Other operating income3.79.7
Materials and consumables-473.6-355.633-791.2
Wages, salaries and employee-175.3-103.370-224.1
benefits expenses
Depreciation-34.0-17.594-36.9
Other operating expenses-188.8-106.977-230.6
Operating profit (loss)28.822.329125.2
Finance income and expenses-24.6-0.9-5.7
Profit (loss) before tax4.321.4-80119.4
Income taxes-0.7-5.0-31.1
Profit (loss) for the period3.616.3-7888.4
Earnings per share, EUR0.060.291.59
Earnings per share, diluted,0.060.291.58
EUR
Operating profit, per cent3.23.79.0
Equity per share, EUR10.739.341510.66
Return on equity, per cent,12.913.6-515.2
moving 12 months Return on capital employed, 12.2 16.3 -25 12.1 per cent, moving 12 months Average number of employees, 11 811 8 367 41 8 979 converted to full-time staff Investments 76.5 63.9 20 977.4

Earnings per share = (Profit before taxes - minority interest - income taxes) / Average number of shares, adjusted for share issues Return on equity, per cent, moving 12 months = 100 x Profit for the period (12 months) / (Equity + minority interest) (average over 12 months) Return on capital employed, per cent, moving 12 months = 100 x (Profit before taxes + interest and other financial expenses) (12 months) / Capital employed (average over 12 months)

SEGMENT INFORMATION Segments Sales, EUR millions 1-6/2008 1-6/2007 Change 1-12/2007 per cent

Department Store Division582.3542.271 218.1
Lindex322.168.1
Hobby Hall95.8101.7-6206.5
Seppälä80.978.14174.7
Shared0.40.4-60.8
Group1 081.5722.4501 668.3
Revenue, EUR millions1-6/20081-6/2007Change1-12/2007
per cent
Department Store Division490.0455.971 025.0
Lindex258.654.7
Hobby Hall80.084.4-5171.7
Seppälä67.364.84145.1
Shared0.80.51.7
Group896.7605.6481 398.2
Operating profit (loss), EUR1-6/20081-6/2007Change1-12/2007
millionsper cent
Department Store Division5.619.3-7191.8
Lindex22.615.0
Hobby Hall-1.40.5-3725.7
Seppälä4.56.6-3220.7
Shared-2.0-4.0-49-7.5
Eliminations-0.4-0.2-0.7
Group28.822.329125.2
Investments,
gross, EUR millions30.6.200830.6.2007Change31.12.2007
per cent
Department Store Division57.256.61111.5
Lindex14.9853.1
Hobby Hall1.01.4-273.5
Seppälä2.85.6-499.3
Shared0.50.387
Group76.563.920977.4
Assets, EUR millions30.6.200830.6.2007Change31.12.2007
per cent
Department Store Division623.9594.65652.4
Lindex1 012.6992.9
Hobby Hall94.3107.7-12102.7
Seppälä44.040.3944.7
Shared39.838.1530.9
Group1 814.6780.61321 823.7
Non-interest-bearing30.6.200830.6.2007Change31.12.2007
liabilities, EUR millionsper cent
Department Store Division78.189.9-13125.9
Lindex100.0100.8
Hobby Hall15.021.2-2914.5
Seppälä6.99.3-2511.5
Shared69.829.371.7
Group269.9149.780324.3

Market areas Change

Sales, EUR millions1-6/20081-6/2007per cent1-12/2007
Finland 1)578.5531.891 171.5
Sweden and Norway 2)277.359.5
Baltic states and Czech102.188.515194.1
Republic 1)
Russia 3)123.6102.121243.2
Group1 081.5722.4501 668.3
Finland, per cent53.573.670.2
International operations,46.526.429.8
per cent Change
Revenue, EUR millions1-6/20081-6/2007per cent1-12/2007
Finland 1)482.6443.19977.6
Sweden and Norway 2)221.847.5
Baltic states and Czech86.875.215165.0
Republic 1)
Russia 3)105.687.321208.0
Group896.7605.6481 398.2
Finland, per cent53.873.269.9
International operations,46.226.830.1
per cent Change Operating profit (loss), EUR 1-6/2008 1-6/2007 per cent 1-12/2007 millions
Finland 1)24.624.3196.3
Sweden and Norway 2)22.914.4
Baltic states and Czech3.97.0-4421.1
Republic 1)
Russia 3)-22.6-9.0150-6.6
Group28.822.329125.2
Finland, per cent85.4109.176.9
International operations,14.6-9.123.1
per cent
Investments,Change
gross, EUR millions30.6.200830.6.2007per cent31.12.2007
Finland 1)45.533.53680.2
Sweden and Norway 2)12.2847.0
Baltic states and Czech3.11.21535.1
Republic 1)
Russia 3)15.729.2-4645.0
Group76.563.920977.4
Finland, per cent59.552.48.2
International operations,40.547.691.8
per cent Change
Assets, EUR millions30.6.200830.6.2007per cent31.12.2007
Finland 1)571.4535.67585.2
Sweden and Norway 2)994.0975.7
Baltic states and Czech72.372.9-175.8
Republic 1)
Russia 3)176.9172.13187.0
Group1 814.6780.61321 823.7
Finland, per cent31.568.632.1
International operations,68.531.467.9
per cent 1) Department Store Division, Lindex, Hobby Hall and Seppälä 2) Lindex 3) Department Store Division, Hobby Hall and Seppälä

Statement of changesShare
in equitypremiumLegal
Group, EUR millionsEquity*fundreserve
Equity December 31, 2006111,7183,444,1
Options exercised0,52,6
Share bonus0,2
Transfer to other funds0,0
Cost of share issue
Dividends
Translation differences
Profit for the period
Equity June 30, 2007112.2186.244.1
Equity December 31, 2007112.2186.044.1
Options exercised0.0
Rights issue11.2
Share bonus
Cash flow hedges
Cost of share issue
Dividends
Translation differences-0.2
Profit for the period
Equity June 30, 2008123.4186.043.9
* including share issue
Statement of changes Fair Reserve for invested in equity value unrestricted Translatioo n
Group, EUR millionsreserve**equityreserve
Equity December 31, 20060,00,00,0
Options exercised
Share bonus
Transfer to other funds
Cost of share issue
Dividends
Translation differences0,0
Profit for the period
Equity June 30, 20070.00.00.1
Equity December 31, 20070.50.00.0
Options exercised
Rights issue124.3
Share bonus
Cash flow hedges-0.2
Cost of share issue
Dividends
Translation differences-0.1-0.1
Profit for the period
Equity June 30, 20080.2124.3-0.1
** excluding deferred tax
liability

Statement of changes

in equityRetainedMinority
Group, EUR millionsearningsTotalinterestTotal
Equity December 31, 2006232,3571,60,0571,6
Options exercised3,13,1
Share bonus0,20,40,4
Transfer to other funds0,00,0
Cost of share issue0,90,90,9
Dividends-72,1-72,1-72,1
Translation differences0,00,00,0
Profit for the period16,316,30,016,3
Equity June 30, 2007177.7520.30.0520.3
Equity December 31, 2007250.9593.80.0593.8
Options exercised0.00.0
Rights issue135.5135.5
Share bonus0.10.10.1
Cash flow hedges-0.2-0.2
Cost of share issue0.80.80.8
Dividends-75.2-75.2-75.2
Translation differences-0.4-0.4
Profit for the period3.63.60.03.6
Equity June 30, 2008180.3658.10.0658.1

Contingent liabilities, 30.6.2008 30.6.2007 31.12.2007 Group EUR millions Mortgages on land and 1.7 1.7 1.7 buildings

Guarantees1.5
Pledges0.1
Total1.73.21.8
Lease agreements on30.6.200830.6.200731.12.2007
business premises, EUR millions Minimum rents payable on the basis of binding lease agreements on business premises
Within one year96.768.3124.6
After one year466.8337.8449.3
Total563.5406.1573.8
Lease payments30.6.200830.6.200731.12.2007
Within one year1.31.01.4
After one year1.11.01.3
Total2.42.02.8
Derivative contracts30.6.200830.6.200731.12.2007
Nominal value
Currency derivatives325.567.8
Electricity derivatives3.21.5
Total328.769.3
Exchange rates
CountryCurrency30.6.200830.6.200731.12.2007
RussiaRUB36.947734.807035.9860
EstoniaEEK15.646615.646615.6466
LatviaLVL0.70470.69630.6964
LithuaniaLTL3.45283.45283.4528
SwedenSEK9.47039.4415

Income statement

quarterly,Q2Q1Q4Q3
Group, EUR millions2008200820072007
Continuing operations
Revenue483.3413.4483.9308.6
Other operating income-0.13.80.09.7
Materials and consumables-242.6-231.0-255.8-179.8
Wages, salaries and-90.2-85.1-73.2-47.6
employee benefits expenses
Depreciation-18.7-15.2-10.5-8.9
Other operating expenses-100.3-88.5-73.7-50.0
Operating profit (loss)31.4-2.570.832.1
Finance income and expenses-13.3-11.3-4.3-0.5
Profit (loss) before tax18.1-13.866.531.6
Income taxes-2.92.2-17.9-8.1
Profit (loss) for the15.2-11.648.623.5
period, continuing operations Discontinued operations Profit (loss) for the period, discontinued operations Profit (loss) for the 15.2 -11.6 48.6 23.5 period Earnings per share, continuing operations, EUR
Basic0.27-0.210.870.43
Diluted0.27-0.210.870.42
Earnings per share,
discontinued operations, EUR Basic Diluted Earnings per share, total, EUR
Basic0.27-0.210.870.43
Diluted0.27-0.210.870.42
Q2Q1Q4Q3
Sales, EUR millions2008200820072007
Department Store Division306.4275.9400.4275.5
Lindex183.8138.368.1
Hobby Hall48.347.458.945.9
Seppälä45.235.751.245.4
Shared0.20.20.20.2
Group583.9497.5578.8367.0
Revenue, EUR millions
Department Store Division257.3232.7336.9232.2
Lindex147.6111.054.7
Hobby Hall40.439.749.238.2
Seppälä37.629.742.537.8
Shared0.40.40.70.5
Group483.3413.4483.9308.6
Operating profit, EUR
millions
Department Store Division4.11.546.925.7
Lindex23.8-1.215.0
Hobby Hall0.7-2.12.72.5
Seppälä5.1-0.68.65.5
Shared-2.20.2-2.4-1.1
Eliminations0.0-0.30.0-0.5
Group31.4-2.570.832.1

Income statement

quarterly,Q2Q1Q4Q3
Group, EUR millions2007200720062006
Continuing operations
Revenue294.2311.4389.6281.1
Other operating income0.40.0
Materials and consumables-164.0-191.6-215.6-166.1
Wages, salaries and-52.6-50.8-57.9-44.2
employee benefits expenses
Depreciation-8.4-9.1-7.9-7.9
Other operating expenses-55.1-51.7-58.1-43.0
Operating profit (loss)14.18.250.519.8
Finance income and expenses-0.8-0.2-0.50.5
Profit (loss) before tax13.38.050.120.4
Income taxes-3.2-1.9-12.3-5.0
Profit (loss) for the10.26.137.815.4
period, continuing operations Discontinued operations Profit (loss) for the period, discontinued operations Profit (loss) for the 10.2 6.1 37.8 15.4 period Earnings per share, continuing operations, EUR
Basic0.180.110.700.29
Diluted0.180.110.690.28
Earnings per share,
discontinued operations, EUR
Basic-0.01
Diluted-0.01
Earnings per share, total,
EUR
Basic0.180.110.700.28
Diluted0.180.110.680.28
Q2Q1Q4Q3
Sales, EUR millions2007200720062006
Department Store Division261.0281.2363.4249.0
Lindex
Hobby Hall46.055.655.545.5
Seppälä43.534.645.340.2
Shared0.20.20.20.2
Group350.7371.7464.4334.9
Revenue, EUR millions
Lindex219.6236.3305.5209.8
Department Store Division
Hobby Hall38.146.246.137.8
Seppälä36.128.737.533.2
Shared0.40.10.50.2
Group294.2311.4389.6281.1
Operating profit, EUR
millions Department Store Division 11.5 7.8 44.3 13.1 Lindex
Hobby Hall-0.91.53.42.1
Seppälä5.80.87.35.4
Shared-2.1-1.8-3.8-0.9
Eliminations-0.10.0-0.60.1
Group14.18.250.619.8
1. ASSETS
EUR mill.30.6.200830.6.200731.12.2007
Acquisition cost Jan. 1813.8551.7551.7
Translation difference +/--0.8-0.70.0
Aquisitions through business0.0154.7
combinations (investment) (+)
Translation difference +/--0.2
Increases Jan. 1-June 3076.263.9125.9
Decreases Jan. 1-June 30-2.3-1.1-18.4
Acquisition cost June 30/Dec. 31886.9613.9813.8
Accumulated depreciation Jan. 1212.5193.2193.2
Translation difference +/--0.20.30.0
Depreciation on reductions-0.6-0.3-17.6
Depreciation for the financial year34.017.536.9
Accumulated depreciation245.6210.8212.5
June 30/Dec. 31
Book value Jan. 1601.3358.5358.5
Book value June 30/Dec. 31641.3403.1601.3
Goodwill
EUR mill.30.6.200830.6.200731.12.2007
Acquisition cost Jan. 1720.0
Aquisitions through business721.7
combinations (investment) (+)
Translation difference +/--2.2-1.7
Increases Jan.1-June 3022.5
Acquisition cost June 30/Dec. 31740.3720.0
Book value Jan 1.720.0
Book value June 30/Dec. 31740.3720.0
Total1 381.6403.11 321.3

2. ACQIORED OPERATIONS, 2007 Lindex acquisition, precision of preliminary acquisition cost in 30.6.2008 Acquired companies

Milj. euroaCarryingCarrying
amountsFair valuesamounts
beforerecognizedafter
businessin businessbusiness
combinationcombinationcombination
Intangible assets
   Trademarks18.478.296.6
    Rights over leased premises0.00.0
    Customer relationships2.42.4
    Supplier relationships4.34.3
    EDP software10.310.3
    Goodwill7.6-7.60.0
Property, plant and equipment41.141.1
Other fiancial assets2.62.6
Deferred tax assets3.03.0
Inventories72.64.276.8
Trade and other receivables14.614.6
Cash and cash equivalents9.09.0
Assets, total179.281.5260.8
Deferred taxes liabilities1.725.026.7
Pension liabilities3.43.4
Other provisions2.52.5
Current account with overdraft29.029.0
facility
Other liabilities69.922.392.2
Liabilities, total106.547.3153.8
Net assets72.734.2107.0
Acquisition cost851.1
Goodwill744.2744.2

STOCKMANN plc

Hannu Penttilä CEO

DISTRIBUTION OMX Nordic Exchange Helsinki Principal media

A press and analyst conference will be held today, August 6, 2008, at 14.00 at the World Trade Center, Aleksanterinkatu 17, Helsinki.





Back